|
US$m
|
Change
|
(Continuing operations)
|
FY18
|
FY17
|
Actual FX
|
Constant FX
|
CHEP Americas
|
2,195.3
|
2,073.5
|
6%
|
5%
|
CHEP EMEA
|
1,825.1
|
1,575.2
|
16%
|
8%
|
CHEP Asia-Pacific
|
475.1
|
484.8
|
(2)%
|
(4)%
|
IFCO
|
1,101.1
|
970.8
|
13%
|
8%
|
Sales revenue
|
5,596.6
|
5,104.3
|
10%
|
6%
|
CHEP Americas
|
350.6
|
395.1
|
(11)%
|
(12)%
|
CHEP EMEA
|
454.8
|
387.1
|
17%
|
9%
|
CHEP Asia-Pacific
|
111.7
|
112.1
|
0%
|
(3)%
|
IFCO
|
136.5
|
117.6
|
16%
|
10%
|
Corporate
|
(56.9)
|
(54.4)
|
(5)%
|
1%
|
Underlying Profit
|
996.7
|
957.5
|
4%
|
0%
|
Significant Items
|
(10.7)
|
(186.1)
|
|
|
Operating profit
|
986.0
|
771.4
|
28%
|
22%
|
Net finance costs
|
(104.8)
|
(98.7)
|
(6)%
|
(4)%
|
Tax expense
|
(107.7)
|
(227.8)
|
53%
|
58%
|
Profit after tax from continuing operations
|
773.5
|
444.9
|
74%
|
67%
|
Loss from discontinued operations
|
(26.4)
|
(262.0)
|
|
|
Profit after tax
|
747.1
|
182.9
|
308%
|
293%
|
Average Capital Invested
|
6,172.7
|
5,646.4
|
9%
|
5%
|
Return on Capital Invested
|
16.1%
|
17.0%
|
(0.9)pp
|
(0.9)pp
|
Weighted average number of shares (m)
|
1,591.2
|
1,588.3
|
0%
|
0%
|
Basic EPS (US cents)
|
47.0
|
11.5
|
309%
|
292%
|
Basic EPS from continuing operations (US cents)
|
48.6
|
28.0
|
74%
|
67%
|
Sales revenue from continuing operations was US$5,596.6 million, up 6% at constant-currency, driven by strong volume growth across the North American, European and Latin American pallets businesses and IFCO RPCs globally. Pricing contributed one percentage point to annual revenue growth, reflecting price realisation in US pallets, emerging markets and IFCO North America.
Underlying Profit of US$996.7 million was in line with prior year at constant-currency and driven by strong sales contributions to profit in CHEP EMEA and IFCO, coupled with cost reductions and increased asset compensations in CHEP Asia-Pacific.
Underlying Profit growth was impacted by a two percentage point reduction in profit associated with RPC and automotive contract losses in CHEP Australia announced to the market in 2016. In addition to this, accelerating inflationary cost pressures in mature markets and direct cost challenges in CHEP Americas also impacted Underlying Profit growth.
Input cost inflation accelerated during FY18, with particularly strong increases in labour, lumber and transport rates in the US and Europe. Resulting cost increases were partially offset by productivity gains and inflation-related pricing actions primarily undertaken in the second half of the Year.
In addition to inflationary cost pressures, CHEP Americas was impacted by the following cost challenges:
-
Inefficiencies due to network capacity constraints and higher costs relating to changes in customer and retailer behaviour in US pallets;
-
Additional costs associated with the progressive conversion of the Canadian pallet pool from stringer to block pallets; and
-
Increased depreciation charges across the Group; and
-
Increased costs in the high growth Latin American pallets business.
Operating profit from continuing operations of US$986.0 million increased 22% at constant-currency, reflecting a US$175.4 million reduction in Significant Item charges which was partly driven by the recognition of the US$120.0 million non-cash impairment of the HFG joint venture investment in FY17. The balance of the reduction was largely driven by a US$55.4 million decrease in FY18 Significant Item charges relating to restructuring costs and completion of the One Better projects.
Profit after tax from continuing operations was US$773.5 million, up 67% at constant-currency, driven by the higher operating profit and a one-off, non-cash benefit to income tax expense of US$127.9 million. This benefit resulted from a reduction in the Group’s net deferred tax liabilities following the US tax reform, which included a decrease in the federal income tax rate from 35% to 21%, effective 1 January 2018.
The Group's effective tax rate for FY18 on Underlying Profit decreased to 26.5% from 28.8% in FY17, reflecting the lower US tax rate and a change in the geographic mix of profits.
Net finance costs of US$104.8 million increased by US$6.1 million, driven by increased debt and interest rates in emerging markets and higher interest rates in North America.
Basic earnings per share was US47.0 cents, up 292% at constant-currency, reflecting the increase in profit after tax.
Average Capital Invested of US$6,172.7 million increased 5% or US$296.5 million at constant-currency, largely driven by higher growth-related capital expenditure during the Year. Pooling capital expenditure of US$1,092.5 million increased US$105.3 million at constant-currency (up US$140.5 million at actual FX), reflecting:
-
A US$54 million increase in investments to support volume growth;
-
Increased pallet unit costs of US$21 million primarily due to lumber inflation;
-
Investments of US$31 million to support new market entry; and
-
Increased pallet purchases of US$15 million to support the conversion of customers to block pallets in Canada.
These increases were partly offset by asset efficiency gains of US$16 million in CHEP North America and IFCO Europe.
Non-pooling capital expenditure of US$100.0 million increased by US$26.6 million at constant-currency (up US$28.5 million at actual FX), reflecting higher investment in supply chain programmes including plant automation across the Group.
Return on Capital Invested was 16.1%, down 0.9 percentage points at constant-currency, with 0.4 percentage points of the decline due to the RPC and automotive contract losses in CHEP Australia. The balance of the decline was largely due to lower margins in the CHEP Americas region. Group returns remain strong and well in excess of the cost of capital.
Cash Flow Reconciliation
US$m | FY18 | FY17 | Change |
Underlying Profit
|
996.7
|
957.5
|
39.2
|
Depreciation and amortisation
|
579.5
|
526.7
|
52.8
|
EBITDA
|
1,576.2
|
1,484.2
|
92.0
|
Capital expenditure (cash basis)
|
(1,135.6)
|
(1,060.1)
|
(75.5)
|
Proceeds from HFG joint venture loan
|
150.0
|
-
|
150.0
|
Proceeds from sale of PP&E
|
139.6
|
108.9
|
30.7
|
Working capital movement
|
62.5
|
(25.0)
|
87.5
|
IPEP expense
|
109.4
|
89.2
|
20.2
|
Other
|
(9.7)
|
5.7
|
(4.0)
|
Cash Flow from Operations
|
892.4
|
591.5
|
300.9
|
Significant Items
|
(22.2)
|
(50.0)
|
(27.8)
|
Discontinued operations
|
(3.6)
|
2.0
|
(5.6)
|
Financing costs and tax
|
(312.2)
|
(319.3)
|
7.1
|
Free Cash Flow
|
554.4
|
224.2
|
330.2
|
Dividends paid
|
(352.0)
|
(348.0)
|
(4.0)
|
Free Cash Flow after dividends
|
(202.4)
|
(123.8)
|
326.2
|
Cash Flow from Operations of US$892.4 million increased US$300.9 million as increased EBITDA, strong working capital management and higher asset compensations were partially offset by increased cash capital expenditure to fund growth. Cash Flow from Operations also included proceeds of US$150.0 million from the repayment of the HFG joint venture loan. Key movements during the Year included:
- An increase in capital expenditure (cash basis) of US$75.5 million. This was below the increase in capital expenditure on an accruals basis of US$169.0 million driven by extended terms with major suppliers;
- An increase in proceeds from the sale of PP&E of US$30.7 million driven by higher collection of asset compensations; and
- Improved working capital management across the Group resulting in a US$87.5 million increase in cash flow, which included approximately US$30.0 million of timing benefits.
Free Cash Flow after dividends was US$202.4 million as Cash Flow from Operations fully funded both capital expenditure and dividend cash payments of US$352.0 million relating to the final FY17 and interim 1H18 dividends.